Figures, figures, figures

In Switzerland last year, each inhabitant on average disposed of 9.52 kilograms of electrical and electronic appliances in the SENS system. The total volume of appliances disposed of thus totalled 79,068 tonnes. In the “Figures, figures, figures” section, you can find impressive values, valuable figures and information on important changes relative to the prior year.

Sens eRecycling

In Switzerland last year, each inhabitant on average disposed of 9.52 kilograms of electrical and electronic appliances in the SENS system. The total volume of appliances disposed of thus totalled 79,068 tonnes. In the “Figures, figures, figures” section, you can find impressive values, valuable figures and information on important changes relative to the prior year.

Take-back system key figures

Increased volume for almost all appliance categories

A total of 79,068 tonnes of electrical and electronic appliances was taken back and processed in the SENS system. The volume of appliances taken back was increased in almost all categories compared to the prior year. With 631,500 large household appliances (prior year: 583,900) and 406,100 refrigeration, freezing, air-conditioning and compressor appliances (prior year: 381,100), increases of 8 per cent and 7 per cent, respectively, were recorded in these categories. The volume of small household appliances increased by 3 per cent to 26,109 tonnes (prior year: 25,418 tonnes), while the volume of lighting equipment stood at 1,144 tonnes (prior year: 1,121 tonnes), equating to an increase of 2 per cent. At 3,320 tonnes (prior year: 3,360 tonnes), the volume of lamps taken back was almost the same as in the prior year. For photovoltaic modules, however, a slight decrease was recorded, with 71 tonnes of material (prior year: 73.7 tonnes) being taken back.

During the past year, the customer data in the SENS OnlineSystem was updated and revised. Customers who have not made use of the SENS pick-up service over the last 24 months have been set to inactive. The decline of 49 per cent can be attributed to the fact that only active customers and partners are now listed in the SENS OnlineSystem.

Key figures for the SENS Foundation take-back system in Switzerland

System 2014 in CHF 2015 in CHF Change relative
Manufacturers/importers subject to ARFs (SENS contractual partners) 532 621 17%
Official SENS recycling companies 21 21 0%
Official SENS collection points 566 585 3%
Customers in the SENS OnlineSystem 5 626 2 852 -49%
Collection orders via the SENS OnlineSystem 25 062 25 677 2%
Credit notes for recycling services 5 717 5 909 3%
Recycling
Small household appliances including toys, games and lamps
Volume in tonnes 25 418 26 109 3%
Via official SENS collection points 93% 93% 0%
Through retail (pick-up service via the SENS OnlineSystem)¹ 6% 6% 0%
Returned directly to the official SENS recycling companies 1% 1% 0%
Large household appliances
Large household appliances by item 583 900 631 507 8%
Refrigeration, freezing, air-conditioning and compressor appliances by item 381 100 406 079 7%
Volume in tonnes² 48 096 51 743 7%
Via official SENS collection points 86% 86% 0%
Through retail (pick-up service via the SENS OnlineSystem)¹ 6% 5% -1%
Returned directly to the official SENS recycling companies 8% 9% 1%
Lighting equipment
Volume in tonnes 1 121 1 144 2%
Via official SENS collection points 63% 59% -4%
Through retail (pick-up service via the SENS OnlineSystem)¹ 4% 4% 0%
Returned directly to the official SENS recycling companies 33% 37% 4%
Lamps
Volume in tonnes³ 3 360 3 320 -1%
Photovoltaics
Volume in tonnes 74 71 -4%
Total volume recycled within the SENS system 74 709 79 068 6%
Total volume recycled per head⁴ in kilograms 9,10 9,52 5%

¹ These figures do not include volumes that were collected by retailers but whose handling was carried out through collection orders from third parties (e.g. collection points or transport companies).
² Average weight of large household appliances in 2014: 53 kg per item; 2015: 53 kg per item.
² Average weight of refrigeration, freezing, air-conditioning and compressor appliances in 2014: 45 kg per item; 2015: 45 kg per item.
³ Volume is already included in the volume of small electrical appliances.
⁴ Inhabitants in 2014: 8,211,700; 2015: 8,306,200 (FSO, Q3, 2015).

Sens eRecycling

2015 Annual Result

Transparent in every detail

One of the four pillars that make up our strategy is the endeavour to ensure the provision of a transparent and economic system. SENS demands and promotes transparency in its information, material and financial flows. With this objective in mind, the annual financial statements have been restructured, optimised and expanded in accordance with the requirements of the new Accounting Act (nAA) and the Swiss GAAP FER accounting standards.

In addition to the balance sheet and operating account, the SENS annual financial statements now also comprise the cash flow statement and statement of changes in capital. Interested readers also have the option to download an annex which is compliant with the Swiss Code of Obligations and the Swiss GAAP FER accounting standards. This annex contains information on the valuation principles and key notes on the balance sheet and operating account items.

Balance sheet

The balance sheet reveals the asset and financial situation of the SENS Foundation as at the balance sheet date.

Relative to the prior year, securities holdings fell by CHF 4.2 million. This decline can be attributed to the uncertainty regarding fund performance and the difficult interest rate environment. An insufficient supply of bonds that meet the requirements stipulated under the investment regulations (borrowers with an A rating, CHF) and that generate a positive return is leading to fewer reinvestments.

The participation in WEEE Europe AG was also reduced. During the past financial year, some of the units held in the Czech Asekol take-back system were sold, while the value of the remaining units was adjusted in light of the sluggish business developments.

SENS balance sheet

Assets Annex 31.12.2014 in CHF 31.12.2015 in CHF
Cash and cash equivalents 3.1 14 252 606 14 831 163
Receivables from services 3.2 1 013 850 1 552 379
Other current receivables 3.3 536 100 625 030
Accrued and deferred income 3.4 3 486 757 8 321 482
Operating assets 19 289 313 25 330 054
Securities 3.5 20 600 133 16 417 878
Investments 3.6 113 460 54 922
Loans 3.7 1 200 000 1 100 000
Tangible assets 3.8 100 394 101 608
Intangible assets 3.9 36 906 32 292
Fixed assets 22 050 873 17 706 700
Total assets 41 340 185 43 036 754
Liabilities
Liabilities from services 3.10 4 267 519 5 111 990
Other liabilities 0 0
Accrued and deferred liabilities 3.11 3 387 723 2 343 239
Current liabilities 7 655 242 7 455 229
Recycling funds 32 341 600 34 308 418
Fund capital 32 341 600 34 308 418
Foundation capital 320 000 320 000
Reserves 3.12 1 023 343 953 107
Organisational capital 1 343 343 1 273 107
Total liabilities 41 340 185 43 036 754

SENS operating account

The operating account presents the financial performance of the SENS Foundation during the financial year. It shows the expenses and income accrued during a certain period and thus provides information on any increase or decrease in equity during this time frame.

The adjustment made to the annual financial statements in order to bring them into line with the nAA and the Swiss GAAP FER accounting standards led to a one-time special effect, in particular in connection with income from recycling fees. This effect totalled CHF 7.1 million and can be attributed to the booking of advance recycling fees (ARFs) on an accrual basis. ARF income for lamps and lighting equipment (CHF 2.6 million) was also reported under this item for the first time and subsequently excluded again together with the income for advance disposal fees (ADFs) for batteries and accumulators in appliances under compensation for partner systems.

The downturn on the commodities markets, the abandoning of the CHF/EUR exchange-rate floor and the positive developments in terms of returns are reflected, in particular, in the expenditure for recycling. On average, the key raw materials of aluminium, iron and copper fell in value by 16 per cent relative to the prior year. Recycling expenditure was thus considerably higher than had been budgeted for.

A further change can be seen in the presentation of the contribution to administrative costs. Unlike in previous years, only those contributions that are billed to external partners (Fair Recycling Foundation, Swiss Lighting Recycling Foundation [SLRS], Swico, Inobat) are reported.

Thanks to the special accounting effect of CHF 7.1 million, this year’s annual result before allocation is positive. In total, CHF 1.9 million can be transferred to the different recycling funds.

> Annex to the annual financial statements, PDF

SENS operating account

Take-back system revenue Annex 2015 in CHF
Revenue from recycling fees 4.1 50 320 227
Compensation for partner systems 4.2 -4 910 636
Total take-back system revenue 45 409 591
Take-back system expenditure
Collection expenditure 11 904 863
Transport expenditure 12 117 826
Recycling expenditure 16 718 343
Standards (WEEELABEX, CENELEC, ISO) 89 305
Collection, dismantling and recycling checks 4.3 367 503
Manufacturer/importer checks 73 950
Market basket analysis 124 085
Publicity campaign 4.4 617 418
Total take-back system expenditure 42 013 293
Take-back system result 3 396 299
Head Office revenue
Contribution to administrative costs 4.5 359 112
Revenue from services/consulting 43 865
Other revenue 7 927
Extraordinary and prior-period revenue 21 564
Total Head Office revenue 432 468
Head Office expenditure
Personnel expenditure 4.6 1 115 979
Board of Trustees and ARF Committee 4.7 159 895
Office and administrative expenditure 4.8 271 617
IT expenditure 115 920
Accounting, business and legal consulting 4.9 49 585
Studies and projects 265 577
Auditing 19 031
Public relations and communication 4.10 206 745
International 66 011
Other expenditure 14 043
Depreciation, amortisation and value adjustments 75 203
Extraordinary and prior-period expenditure 0
Total Head Office expenditure 2 359 605
Head Office result -1 927 137
Operating result 1 469 161
Financial income 4.11 427 420
Annual result before allocation 1 896 581
Change in recycling funds 1 966 818
Change in organisational capital -70 237
Annual result after allocation 0
In addition to the balance sheet and operating account, the 2015 annual financial statements now also comprise the cash flow statement.

SENS cash flow statement

The cash flow statement is a dynamic cause statement and provides a comparison of increases and decreases in liquid funds during a specific period. It shows why a specific liquidity situation arises. The cash flow statement reports the cash flow from operating, investment, financing and business activities as parameters.

SENS cash flow statement

2015 in CHF
Annual result 1 896 581
Depreciation on furniture and fixtures 3 749
Depreciation on IT hardware 20 853
Depreciation on software 4 613
Appreciation on securities –63 175
Depreciation on investments 45 318
Creation/reversal of contingency reserves 0
Creation/reversal of provisions 0
Increase in receivables from services –538 529
Increase in other current receivables –88 930
Increase in accrued and deferred income –4 834 725
Increase in liabilities from services 844 472
Increase/decrease in other liabilities 0
Decrease in accrued and deferred liabilities –1 044 484
Cash inflow/cash outflow from operating activities –5 650 839
Divestment of securities 4 245 410
Divestment of loans 100 000
Divestment of participations 13 220
Investment in furniture and fixtures –1 180
Investment in IT hardware –24 636
Divestment of/investment in software 0
Cash inflow/cash outflow from investment activities 4 332 815
Increase/decrease in organisational capital 0
Increase/decrease from financing 0
Cash inflow/cash outflow from financing activities 0
Cash inflow/cash outflow from business activities 578 557
Cash and cash equivalents as at 1.1. 14 252 606
Cash and cash equivalents as at 31.12. 14 831 163
Change in cash inflow/cash outflow 578 557

Statement of changes in capital

The statement of changes in capital presents the allocation, utilisation and inventory of funds from both the fund capital and organisational capital.

Statements of changes in capital

Foundation capital Reserves Annual result Total
Balance as at 1.1.2015 320 000 1 023 343 0 1 343 343
Annual result before allocation 1 896 581 1 896 581
Allocation to reserves 17 019 –17 019 0
Withdrawals from reserves –87 255 87 255 0
Allocation to recycling funds –1 966 818 –1 966 818
Balance as at 31.12.2015 320 000 953 107 0 1 273 107
Small appliances Large appliances Toys and games Photovoltaics Welding equipment Annual result
Balance as at 1.1.2015 7 518 892 22 699 405 2 008 536 –21 325 136 093
Annual result after allocation to organisational capital 1 966 818
Contribution to administrative costs 56 478 120 022 –70 000 –105 000 –1 500 0
Withdrawal/allocation 1 548 166 –492 461 393 914 513 694 3 506 -1 966 818
Balance as at 31.12.2015 9 123 536 22 326 965 2 332 450 387 368 138 098 0

Auditor's Report

You can find the confirmation of the SENS 2015 annual financial statements (balance sheet, operating account, cash flow statement, statement of changes in capital including annex) issued by the auditor Gruber Partner AG here.

> Auditor’s report on the annual financial statements, PDF

SLRS annual balance sheet

Lighting equipment and lamps

As in previous years, the SLRS is publishing its annual balance sheet in the SENS Foundation Annual Report. The SENS Foundation integrates both categories – lighting equipment and lamps – in its take-back system. The relevant funds are managed by the SLRS.

ARF fund for lighting equipment

Revenue 2014 in CHF 2015 in CHF
ARF for lamps 2 521 209 2 900 052
Expenditure
Payments for disposal services –3 077 715 –2 798 586
Contribution to SENS for system costs –166 667 –153 333
Marketing/public relations –87 288 –165 520
Proportion of administrative expenditure for SLRS –189 973 –165 269
Proportion of other expenditure for SLRS –41 539 –32 587
Proportion of depreciation for SLRS 0 0
Proportion of the financial result 241 781 63 554
Proportion of the neutral result for SLRS –490 –19 460
Proportion of the result carried over for SLRS –318 166 149
Disbursement of the ARF fund for lamps –801 000 –205 000
ARF fund for lamps as at 31.12. 13 354 000 13 149 000

Comments

The volume of lighting equipment in circulation in Switzerland requiring disposal increased by 12.34 per cent compared to the previous year. Expressed in kilograms, the total volume of lighting equipment disposed of increased by 1.90 per cent. Assuming an average weight of 120 grams, almost 9.9 million items of lighting equipment were disposed of via our system.

ARF fund for lamps

Revenue 2014 in CHF 2015 in CHF
ARF for lamps 1 672 402 2 093 425
Expenditure
Payments for disposal services –1 813 370 –1 746 566
Contribution to SENS for system costs –83 333 –76 667
Marketing/public relations –43 644 –82 760
Proportion of administrative expenditure for SLRS –94 987 –82 634
Proportion of other expenditure for SLRS –20 770 –16 294
Proportion of depreciation for SLRS 0 0
Proportion of the financial result 120 891 31 777
Proportion of the neutral result for SLRS –245 –9 730
Proportion of the result carried over for SLRS –1 944 –170 552
Disbursement of the ARF fund for lamps –265 000 –60 000
ARF fund for lamps as at 31.12. 6 055 000 5 995 000

Comments

The volume of lamps in circulation in Switzerland increased by 22.98 per cent. In addition, the volume of appliances disposed of increased by 5.52 per cent. Disposal cost decreased by 3.68 per cent.

The fund allocation was made at a ratio of two-thirds for lighting equipment and one-third for lamps.