Figures, figures, figures

The total volume of appliances disposed of by residents in Switzerland totalled 82,000 tonnes. You can find impressive values, useful figures and information on important changes relative to the prior year here.

Sens eRecycling
SE_Geschäftsbericht_2018_Infografik_e

In Switzerland last year, the average resident disposed of 9.7 kilograms of electrical and electronic appliances in the SENS system. The total volume of appliances disposed of thus stood at 82,000 tonnes (incl. lamps and photovoltaics). You can find impressive values, useful figures and information on important changes relative to the prior year here.

Sens eRecycling

Key Figures for the Take-back System

Key figures 2017 2018 Change
Manufacturers/importers subject to ARFs 722 822 14%
Official SENS recycling companies 21 21 0%
Official SENS collection points 492 503 2%
Customers in the SENS OnlineSystem 3,106 3,319 7%
Collection orders via the SENS OnlineSystem 40,314 31,613 -22%
Credit notes for recycling services 7,114 7,595 7%

Recycling

Small household appliances including toys, games and lamps 2017 2018 Change in %
Volume in tonnes 27,805 27,697 0%
Via official SENS collection points 81% 81% 0%
Through retail 15% 15% -1%
Returned directly to the official SENS recycling companies 4% 4% 0%
Large household appliances
Volume in tonnes 51,489 53,309 4%
Via official SENS collection points 68% 72% 4%
Through retail 16% 20% 3%
Returned directly to the official SENS recycling companies 15% 8% -7%
Lighting equipment
Volume in tonnes 1,063 1,057 -1%
Via official SENS collection points 44% 45% 1%
Through retail 3% 2% -1%
Returned directly to the official SENS recycling companies 53% 53% 0%
Lamps
Volume in tonnes 3,401 3,401 0%
Photovoltaics
Volume in tonnes 337 227 -18%
Total
Total volume recycled within the SENS system 80,693 82,339 2%
Total volume recycled per head in kilograms 9.5 9.7 2%

¹8,417,730 inhabitants in 2016; 8,482,200 inhabitants in 2017 according to the FSO.

Sens eRecycling

Balance Sheet Assets

Assets Annex 2017 in CHF 2018 in CHF
Cash and cash equivalents 3.1 16,319,546 19,151,403
Receivables from services 3.2 3,357,301 1,384,503
Other current receivables 3.3 490,769 420,547
Accrued and deferred income 3.4 7,573,858 8,465,408
Operating assets 27,741,475 29,421,861
Securities 3.5 13,384,030 16,065,374
Assets from participations 3.6 0 80,187
Loans 3.7 700,000 600,000
Investments 3.8 39,000 39,000
Tangible assets 3.9 104,674 205,788
Intangible assets 3.10 13,840 4,613
Fixed assets 14,241,544 16,994,962
Total
Total assets 41,983,018 46,416,822

Balance Sheet Liabilities

Liabilities Annex 2017 in CHF 2018 in CHF
Liabilities from services 3.11 3,477,279 3,080,098
Other liabilities 11,739 97,645
Accrued and deferred liabilities 3.12 1,677,700 1,593,786
Current provisions 3.13 600,000 350,000
Current liabilities 5,766,719 5,121,530
Recycling funds 34,921,945 39,993,220
Fund capital 34,921,945 39,993,220
Foundation capital 320,000 320,000
Reserves 3.14 974,355 982,072
Organisational capital 1,294,355 1,302,072
Total
Total liabilities 41,983,018 46,416,822
Sens eRecycling

Operating Account

Take-back system revenue Annex 2017 in CHF 2018 in CHF
Revenue from recycling fees 4.1 43,913,504 44,484,678
Compensation for partner systems 4.2 -4,687,406 -4,337,906
Total take-back system revenue 39,226,098 40,146,772
Take-back system expenditure
Collection expenditure 11,661,442 11,892,112
Transport expenditure 10,279,961 11,317,891
Recycling expenditure 9,786,650 8,748,924
Standards (WEEELABEX, CENELEC, ISO) 22,037 83,490
Collection, dismantling and recycling checks 4.3 374,736 429,250
Manufacturer/importer checks 74,844 82,100
Market basket analysis 354,543 436,753
Publicity campaign 4.4 422,982 480,605
Total take-back system expenditure 32,977,194 33,471,125
Total
Take-back system result 6,248,903 6,675,647
Head Office revenue
Contribution to administrative costs 4.5 336,821 323,167
Revenue from services/consulting 6,075 0
Other revenue 1,145 5,201
Extraordinary and prior-period revenue 0 633,814
Total Head Office revenue 344,041 962,182
Head Office expenditure
Personnel expenditure 4.6 1,182,841 1,186,707
Board of Trustees and ARF Committee 4.7 140,015 134,300
Office and administrative expenditure 4.8 267,021 281,960
IT expenditure 168,339 166,966
Accounting, business and legal consulting 4.9 82,509 70,169
Studies and projects 132,297 76,760
Auditing 30,256 12,009
Public relations 4.10 90,115 241,898
International 56,611 52,168
Other expenditure 25,507 18,640
Depreciation, amortisation and value adjustments 54,006 66,933
Extraordinary and prior-period expenditure 600,000 350,000
Total Head Office expenditure 2,829,518 2,658,509
Total
Head Office result -2,485,476 -1,696,326
Operation
Operating result 3,763,427 4,979,321
Financial income 4.11 212,866 99,672
Annual result
Annual result before allocation 3,976,293 5,078,993
Change in recycling funds 3,967,755 5,071,276
Change in organisational capital 8,538 7,717
Annual result after allocation 0 0
Sens eRecycling

Cash Flow Statement

Operating activities 2017 in CHF 2018 in CHF
Annual result 3,976,293 5,078,993
Depreciation on furniture and fixtures 5,303 15,843
Depreciation on IT hardware 39,477 41,864
Depreciation on software 9,226 9,226
Appreciation on securities 1,120 45,633
Increase/decrease in receivables from services -127,379 1,972,799
Increase/decrease in other current receivables 41,604 70,222
Decrease/increase in accrued and deferred income 298,637 -891,550
Decrease in liabilities from services -1,223,924 -397,181
Increase in other liabilities 0 85,906
Increase/decrease in accrued and deferred liabilities 289,301 -333,914
Cash inflow/cash outflow from operating activities -666,635 618,847
Investment activities
Divestment/investment in securities 684,183 -2,726,977
Divestment of loans 100,000 100,000
Investment in participations 0 -80,187
Investment in furniture and fixtures -13,330 -139,804
Investment in IT hardware -5,389 -19,016
Cash inflow/cash outflow from investment activities 765,464 -2,865,984
Financing activities
Increase/decrease in organisational capital 0 0
Increase/decrease from financing 0 0
Cash inflow/cash outflow from financing activities 0 0
Business activities
Cash inflow/cash outflow from business activities 4,075,122 2,831,857
Cash and cash equivalents as at 1.1. 12,244,424 16,319,546
Cash and cash equivalents as at 31.12. 16,319,546 19,151,403
Change in cash inflow/cash outflow 4,075,122 2,831,857
Sens eRecycling

Statement of Changes in Capital

Foundation capital Reserves Annual result Total
Balance as at 1.1.2018 320,000 974,355 0 1,294,355
Annual result¹ 5,078,993 5,078,993
Allocation to reserves 7,717 -7,717 0
Withdrawals from reserves 0 0 0
Allocation to recycling funds -5,071,276 -5,071,276
Balance as at 31.12.2018 320,000 982,072 0 1,302,072

²Before allocation

Small appli­ances Large appli­ances Toys and games Photo­voltaics Welding equip­ment Annual result
Balance as at 1.1.2018 6,234,656 25,187,475 2,520,116 824,866 154,832
Annual result³ 5,071,276
Contribution to administrative costs 42,478 99,022 -70,000 -70,000 -1,500 0
Withdrawal/allocation 583,782 3,957,304 117,830 398,902 13,457 -5,071,276
Balance as at 31.12.2018 6,860,916 29,243,801 2,567,946 1 153 768 166,789 0

³After allocation of organisational capital

Foundation capital Reserves Annual result Total
Balance as at 1.1.2017 320,000 965,817 0 1,285,817
Annual result⁴ 3,976,293 3,976,293
Allocation to reserves 8,538 -8,538 0
Withdrawals from reserves 0 0 0
Allocation to recycling funds -3,967,755 -3,967,755
Balance as at 31.12.2017 320,000 974,355 0 1,294,355

⁴Before allocation

Small appli­ances Large appli­ances Toys and games Photo­voltaics Welding equip­ment Annual result
Balance as at 1.1.2017 6,440,213 21,405,354 2,323,932 639,241 145,449
Annual result⁵ 3,967,755
Contribution to administrative costs 40,958 100,542 -70,000 -70,000 -1,500 0
Withdrawal/allocation -246,515 3,681,579 266,183 255,624 10,883 -3,967,755
Balance as at 31.12.2017 6,234,656 25,187,475 2,520,116 824,866 154,832 0

⁵After allocation of organisational capital

Sens eRecycling

ARF fund for lighting equipment

Revenue 2017 in CHF 2018 in CHF
ARF for lighting euipment 2,770,758 2,824,584
Expenditure
Payments for disposal services -2,916,218 -2,916,218
Contribution to SENS for system costs -166,667 -166,667
Marketing/public relations -89,363 -91,876
Proportion of administrative expenditure for SLRS -165,775 -163,119
Proportion of other expenditure for SLRS -41,785 -30,601
Proportion of depreciation for SLRS 0 0
Proportion of the financial result 2,859 7,271
Proportion of the neutral result for SLRS 72 28
Proportion of the result carried over for SLRS 356,118 328,598
Disbursement of the ARF fund for lighting equipment -250,000 -208,000
ARF fund for lighting equipment as at 31.12. 12,429,000 12,221,000

Comments: The volume of lighting equipment in circulation in Switzerland requiring disposal decreased by 1.86 % compared to the previous year. Expressed in kilos, the total volume of lighting equipment disposed of increased by 0.95 %. Assuming an average weight of 120 grams, almost 9.133 million items of lighting equipment were disposed of via our system.

ARF fund for lamps

Revenue 2017 in CHF 2018 in CHF
ARF for lamps 1,858,026 1,803,395
Expenditure
Payments for disposal services -1,393,696 -1,268,379
Contribution to SENS for system costs -83,333 -83,333
Marketing/public relations -44,682 -45,938
Proportion of administrative expenditure for SLRS -82,888 -81,560
Proportion of other expenditure for SLRS -20,892 -15,300
Proportion of depreciation for SLRS 0 0
Proportion of the financial result 1,430 3,635
Proportion of the neutral result for SLRS 36 14
Proportion of the result carried over for SLRS -359,001 -416,534
Disbursement of the ARF fund for lamps -125,000 -104,000
ARF fund for lamps as at 31.12. 5,637,000 5,533,000

The volume of lamps in circulation in Switzerland decreased by 3.03 %. In addition, the volume of appliances disposed of decreased by 11.55 %. Disposal costs decreased by 8.99%. The fund disbursement was made on a pro rata basis at a ratio of two-thirds for lighting equipment and one-third for lamps.