Figures, figures, figures

In Switzerland last year, each inhabitant on average disposed of 10 kilograms of electrical and electronic appliances in the SENS system. Here, you can find impressive values, valuable figures and information on important changes relative to the prior year.

Sens eRecycling

In Switzerland last year, each inhabitant on average disposed of 9.5 kilograms of electrical and electronic appliances in the SENS system. The total volume of appliances disposed of thus totalled 80,000 tonnes. In the “Figures, figures, figures” section, you can find impressive values, valuable figures and information on important changes relative to the prior year.

Sens eRecycling

Key Figures for the Take-back System

Key figures 2016 2017 Change
Manufacturers/importers subject to ARFs 700 722 3%
Official SENS recycling companies 22 22 0%
Official SENS collection points 484 492 2%
Customers in the SENS OnlineSystem 3,023 3,106 3%
Collection orders via the SENS OnlineSystem 26,868 40,314 50%
Credit notes for recycling services 5,987 7,114 19%

Recycling

Small household appliances including toys, games and lamps 2016 2017 Change in %
Volume in tonnes 29,110 27,805 -4%
Via official SENS collection points 91% 81% -10%
Through retail 6% 15% 9%
Returned directly to the official SENS recycling companies 3% 4% 1%
Large household appliances
Volume in tonnes 55,126 51,489 -7%
Via official SENS collection points 81% 68% -13%
Through retail 5% 16% 11%
Returned directly to the official SENS recycling companies 14% 15% 1%
Lighting equipment
Volume in tonnes 1,084 1,063 -2%
Via official SENS collection points 47% 44% -3%
Through retail 3% 3% 0%
Returned directly to the official SENS recycling companies 50% 53% 3%
Lamps
Volume in tonnes 2,707 3,401 26%
Photovoltaics
Volume in tonnes 126 337 167%
Total
Total volume recycled within the SENS system 85,446 80,693 -6%
Total volume recycled per head in kilograms 10.2 9.5 -6%

¹8,417,730 inhabitants in 2016; 8,482,200 inhabitants in 2017 according to the FSO.

Sens eRecycling

Balance Sheet Assets

Assets Annex 2016 in CHF 2017 in CHF
Cash and cash equivalents 3.1 12,244,424 16,319,546
Receivables from services 3.2 3,229,922 3,357,301
Other current receivables 3.3 420,634 390,769
Accrued and deferred income 3.4 7,872,494 7,573,858
Operating assets 23,767,475 27,641,475
Securities 3.5 14,069,333 13,384,030
Investments 3.6 39,000 39,000
Loans 3.7 900,000 800,000
Tangible assets 3.8 130,735 104,674
Intangible assets 3.9 23,066 13,840
Fixed assets 15,162,134 14,341,544
Total
Total assets 38,929,609 41,983,018

Balance Sheet Liabilities

Liabilities Annex 2016 in CHF 2017 in CHF
Liabilities from services 3.10 4,701,203 3,477,279
Other liabilities 0 11,739
Accrued and deferred liabilities 3.11 1,988,399 1,677,700
Current provisions 3.12 0 600,000
Current liabilities 6,689,602 5,766,719
Recycling funds 30,954,190 34,921,945
Fund capital 30,954,190 34,921,945
Foundation capital 320,000 320,000
Reserves 3.13 965,817 974,355
Organisational capital 1,285,817 1,294,355
Total
Total liabilities 38,929,609 41,983,018
Sens eRecycling

Operating Account

Take-back system revenue Annex 2016 in CHF 2017 in CHF
Revenue from recycling fees 4.1 43,827,696 43,913,504
Compensation for partner systems 4.2 -4,356,185 -4,687,406
Total take-back system revenue 39,471,510 39,226,098
Take-back system expenditure
Collection expenditure 12,494,973 11,661,442
Transport expenditure 13,648,307 10,279,961
Recycling expenditure 13,692,395 9,786,650
Standards (WEEELABEX, CENELEC, ISO) 81,880 22,037
Collection, dismantling and recycling checks 4.3 396 867 374 736
Manufacturer/importer checks 89,810 74,844
Market basket analysis 160,197 354,543
Publicity campaign 4.4 540,020 422,982
Total take-back system expenditure 41,104,448 32,977,194
Total
Take-back system result -1,632,938 6,248,903
Head Office revenue
Contribution to administrative costs 4.5 333,085 336,821
Revenue from services/consultin 3,017 6,075
Other revenue 7,920 1,145
Extraordinary and prior-period revenue 336,469 0
Total Head Office revenue 680,490 344,041
Head Office expenditure
Personnel expenditure 4.6 1,323,118 1,182,841
Board of Trustees and ARF Committee 4.7 145,744 140,015
Office and administrative expenditure 4.8 265,792 267,021
IT expenditure 198,403 168,339
Accounting, business and legal consulting 4.9 56,381 82,509
Studies and projects 204,711 132,297
Auditing 15,960 30,256
Public relations 4.10 297,931 90,115
International 53,737 56,611
Other expenditure 13,571 25,507
Depreciation, amortisation and value adjustments 60,065 54,006
Extraordinary and prior-period expenditure 89,691 600,000
Total Head Office expenditure 2,725,104 2,829,518
Total
Head Office result -2,044,614 -2,485,476
Operation
Operating result -3,677,552 3,763,427
Financial income 4.11 336,034 212,866
Annual result
Annual result before allocation -3,341,518 3,976,293
Change in recycling funds -3,354,228 3,967,755
Change in organisational capital 12,710 8,538
Annual result after allocation 0 0
Sens eRecycling

Cash Flow Statement

Operating activities 2016 in CHF 2017 in CHF
Annual result -3,341,518 3,976,293
Depreciation on furniture and fixtures 3,886 5,303
Depreciation on IT hardware 31,031 39,477
Depreciation on software 9,226 9,226
Appreciation on securities 0 1,120
Depreciation on investments 15,922 0
Creation/reversal of provisions 0 0
Increase in receivables from services -1,677,543 -127,379
Decrease in other current receivables 204,396 41,604
Decrease in accrued and deferred income 448,987 298,637
Decrease in liabilities from services -410,787 -1,223,924
Increase/decrease in other liabilities 0 0
Increase in accrued and deferred liabilities -354,840 289,301
Cash inflow/cash outflow from operating activities -1,729,722 -666,635
Investment activities
Divestment of securities 2,348,545 684,183
Divestment of loans 200,000 100,000
Divestment of participations 0 0
Investment in furniture and fixtures -7,257 -13,330
Investment in IT hardware -56,786 -5,389
Divestment of/investment in software 0 0
Cash inflow/cash outflow from investment activities 2,484,502 765,464
Financing activities
Increase/decrease in organisational capital 0 0
Increase/decrease from financing 0 0
Cash inflow/cash outflow from financing activities 0 0
Business activities
Cash inflow/cash outflow from business activities -2,586,739 4,075,122
Cash and cash equivalents as at 1.1. 14,831,163 12,244,424
Cash and cash equivalents as at 31.12. 12,244,424 16,319,546
Change in cash inflow/cash outflow -2,586,739 4,075,122
Sens eRecycling

Statement of Changes in Capital

Foundation capital Reserves Annual result Total
Balance as at 1.1.2017 320,000 965,817 0 1,285,817
Annual result¹ 3,976,293 3,976,293
Allocation to reserves 8,538 -8,538 0
Withdrawals from reserves 0 0 0
Allocation to recycling funds -3,967,755 -3,967,755
Balance as at 31.12.2017 320,000 974,355 0 1,294,355

²Vor Zuweisung

Small appli­ances Large appli­ances Toys and games Photo­voltaics Welding equip­ment Annual result
Balance as at 1.1.2017 6,440,213 21,405,354 2,323,932 639,241 145,449
Annual result¹ 3,967,755
Contribution to administrative costs 40,596 100,904 -70,000 -70,000 -1,500 0
Balance as at 31.12.2017 6,234,656 25,187,475 2,520,116 824,866 154,832 0

³Nach Zuweisung an Organisationskapital

Foundation capital Reserves Annual result Total
Balance as at 1.1.2016 320,000 953,107 0 1,273,107
Annual result -3,341,518 -3,341,518
Allocation to reserves 12,710 -12,710 0
Withdrawals from reserves 0 0 0
Allocation to recycling funds 3,354,228 3,354,228
Balance as at 31.12.2016 320,000 965,817 0 1,285,817

⁴Vor Zuweisung

Small appli­ances Large appli­ances Toys and games Photo­voltaics Welding equip­ment Annual result
Balance as at 1.1.2016 9,123,536 22,326,965 2,332,450 387,368 138,098
Annual result¹ -3,354,228
Contribution to administrative costs 40,958 100,542 -70,000 -70,000 -1,500 0
Withdrawal/allocation -2,724,281 -1,022,153 61,482 321,873 8,851 3,354,228
Balance as at 31.12.2016 6,440,213 21,405,354 2,323,932 639,241 145,449 0

⁵Nach Zuweisung an Organisationskapital

Sens eRecycling

ARF fund for lighting equipment

Revenue 2016 in CHF 2017 in CHF
ARF for lighting euipment 2,490,110 2,770,758
Expenditure
Payments for disposal services -2,942,380 -2,916,218
Contribution to SENS for system costs -166,667 -166,667
Marketing/public relations -111,973 -89,363
Proportion of administrative expenditure for SLRS -204,625 -165,775
Proportion of other expenditure for SLRS -32,823 -41,785
Proportion of depreciation for SLRS 0 0
Proportion of the financial result 80,391 2859
Proportion of the neutral result for SLRS 19,199 72
Proportion of the result carried over for SLRS 398,766 356,118
Disbursement of the ARF fund for lighting equipment -470,000 -250,000
ARF fund for lighting equipment as at 31.12. 12,679,000 12,429,000

Comments: The volume of lighting equipment in circulation in Switzerland requiring disposal increased by 10.97% compared to the previous year. Expressed in kilos, the total volume of lighting equipment disposed of decreased by 5.14%. Assuming an average weight of 120 grams, almost 9.045 million items of lighting equipment were disposed of via our system.

ARF fund for lamps

Revenue 2016 in CHF 2017 in CHF
ARF for lamps 1,752,370 1,858,026
Expenditure
Payments for disposal services -1,373,038 -1,393,696
Contribution to SENS for system costs -83,333 -83,333
Marketing/public relations -55,986 -44,682
Proportion of administrative expenditure for SLRS -102,312 -82,888
Proportion of other expenditure for SLRS -16,411 -20,892
Proportion of depreciation for SLRS 0 0
Proportion of the financial result 40,196 1,430
Proportion of the neutral result for SLRS 9,600 36
Proportion of the result carried over for SLRS -404,084 -359,001
Disbursement of the ARF fund for lamps -233,000 -125,000
ARF fund for lamps as at 31.12. 5,762,000 5,637,000

The volume of lamps in circulation in Switzerland increased by 5.91%. In addition, the volume of appliances disposed of increased by 25.6%. Disposal costs increased by 1.5%. The fund disbursement was made on a pro rata basis at a ratio of two-thirds for lighting equipment and one-third for lamps.